PBT
-1.97
-2.96
-1.13
-1.71
-1.09
1.74
-8.88
-22.58
-39.32
-14.80
Adjustment
1.71
1.96
0.93
1.47
0.00
0.47
-0.06
21.96
23.11
9.72
Changes in Working Capital
0.00
-0.16
-0.90
-0.79
0.79
-25.96
-152.08
0.92
88.96
70.04
Cash after chg. in Working capital
-0.26
-1.16
-1.10
-1.03
-0.31
-23.75
-161.03
0.29
72.74
64.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-23.25
-21.58
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.03
0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00