Shareholder's Funds
3,685.02
3,348.27
3,160.45
2,907.01
2,594.63
2,407.86
2,172.70
1,813.96
1,578.59
1,335.81
Share Capital
127.26
126.98
126.95
126.79
126.79
126.79
126.79
126.79
126.79
126.32
Total Reserves
3,483.11
3,143.42
2,975.24
2,739.20
2,457.34
2,281.07
2,045.91
1,687.17
1,451.80
1,209.49
Non-Current Liabilities
306.73
234.59
227.57
105.13
25.11
19.50
25.52
61.57
62.04
111.39
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
141.52
116.39
129.39
81.39
0.39
0.39
0.39
0.39
0.39
0.66
Current Liabilities
152.73
183.32
319.60
392.44
311.19
212.05
247.17
128.45
103.29
156.02
Trade Payables
68.93
99.96
85.89
0.62
0.80
2.60
140.22
13.35
13.43
10.87
Other Current Liabilities
31.29
37.40
80.07
258.65
230.78
121.55
61.80
99.03
79.49
82.84
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
52.51
45.96
153.64
133.17
79.61
87.91
45.15
16.07
10.37
62.31
Total Liabilities
4,144.48
3,766.18
3,707.62
3,404.58
2,930.93
2,639.41
2,445.39
2,003.98
1,743.92
1,603.22
Net Block
274.79
355.35
343.17
347.14
359.84
256.12
260.50
277.60
184.04
189.04
Gross Block
429.13
500.81
458.55
430.12
410.39
278.53
351.39
361.57
257.30
255.35
Accumulated Depreciation
154.34
145.46
115.38
82.98
50.55
22.41
90.89
83.97
73.26
66.31
Non Current Assets
3,933.60
3,431.48
3,321.06
3,088.63
2,815.41
2,512.11
2,313.74
1,343.44
1,396.23
938.00
Capital Work in Progress
3.15
9.06
8.33
5.13
1.04
0.88
5.41
3.12
2.90
0.00
Non Current Investment
3,334.05
2,879.11
2,769.26
2,576.37
2,279.85
2,128.43
1,991.47
949.42
1,094.44
591.25
Long Term Loans & Adv.
178.14
163.39
178.50
149.96
81.85
59.52
56.36
81.18
83.77
137.35
Other Non Current Assets
17.39
15.40
12.11
10.03
92.83
67.16
0.00
32.12
31.08
20.36
Current Assets
210.88
334.70
386.56
315.95
115.52
127.30
131.65
660.54
347.69
665.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
608.56
236.64
531.67
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
29.89
52.88
39.08
19.23
24.22
8.62
25.22
12.26
15.91
7.96
Cash & Bank
133.08
217.43
139.55
138.49
0.55
8.83
2.37
3.13
4.28
3.32
Other Current Assets
47.91
13.86
55.60
63.61
90.75
109.84
104.06
36.59
90.86
122.27
Short Term Loans & Adv.
47.23
50.53
152.33
94.62
22.85
44.23
5.81
30.80
86.07
117.75
Net Current Assets
58.15
151.38
66.96
-76.49
-195.67
-84.76
-115.52
532.09
244.40
509.20
Total Assets
4,144.48
3,766.18
3,707.62
3,404.58
2,930.93
2,639.41
2,445.39
2,003.98
1,743.92
1,603.22
|